Table 6.
NPV of each RM (RM1 to RM9) simulated for all production strategies (S1–S9) and respective EMV. The bold values represent the NPVwi of each strategy. The bold value in EMV line represents the maximum EMV among the strategies.
| Strategy |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| S1 | S2 | S3 | S4 | S5 | S6 | S7 | S8 | S9 | ||
| NPV for each RM (106 USD) | RM1 | 3022 | 2984 | 2930 | 2900 | 2868 | 2900 | 2859 | 2859 | 2968 |
| RM2 | 3059 | 3172 | 3142 | 3072 | 3071 | 3103 | 3072 | 3003 | 3091 | |
| RM3 | 2983 | 3030 | 3204 | 3046 | 3003 | 3073 | 3077 | 2992 | 2988 | |
| RM4 | 3171 | 3085 | 3145 | 3176 | 3099 | 3121 | 3126 | 3054 | 3167 | |
| RM5 | 3225 | 3323 | 3399 | 3315 | 3423 | 3275 | 3314 | 3266 | 3347 | |
| RM6 | 3331 | 3447 | 3452 | 3348 | 3382 | 3483 | 3417 | 3257 | 3338 | |
| RM7 | 3363 | 3419 | 3430 | 3344 | 3376 | 3369 | 3495 | 3341 | 3418 | |
| RM8 | 3472 | 3516 | 3564 | 3522 | 3481 | 3509 | 3548 | 3670 | 3577 | |
| RM9 | 3599 | 3641 | 3626 | 3567 | 3561 | 3567 | 3645 | 3558 | 3744 | |
| EMV (106 USD) | 3219 | 3270 | 3325 | 3245 | 3255 | 3252 | 3273 | 3218 | 3271 | |