Table B1
Data for determining pilot size.
| 1 | Price of oil ($/BBL) | 55 |
| 2 | Discount rate (%) | 10 |
| 3 | Cost of drilling (MM$/per well) | 12 |
| 4 | Cost of water injection ($/BBL) | 5 |
| 5 | Cost of oil production ($/BBL) | 1 |
| 6 | Cost of handling produced water ($/BBL) | 2 |
| 7 | Cost of surface facilities (MM$) | 300 |
| 8 | Field Production rate (MMBBLD) | 110 |
| 9 | Voidage replacement ratio | 1 |
| 10 | Maximum water cut (%) | 50 |